Amgen's Second Quarter 2004 Total Product Sales, Adjusted Earnings and GAAP Earnings Per Share Increased 27 Percent
THOUSAND OAKS, Calif.--(BUSINESS WIRE)--July 22, 2004--
Worldwide Sales of Aranesp(R) Increased 78 Percent;
ENBREL(R) Sales Achieved 45 Percent Growth;
Second Quarter Share Repurchases Totaled $1 Billion
Amgen Inc. (Nasdaq:AMGN), the world's largest biotechnology
company, today announced that adjusted earnings per share for the
second quarter of 2004 were 62 cents versus adjusted earnings per
share of 49 cents for the second quarter of 2003, an increase of 27
percent. Second quarter GAAP earnings per share increased 27 percent
to 57 cents.
Second quarter total product sales increased 27 percent to $2.4
billion from $1.9 billion in the second quarter of 2003. This strong
sales growth was driven by worldwide sales of Aranesp(R) (darbepoetin
alfa), which increased 78 percent to $617 million from $348 million in
the prior year. Enbrel(R) (etanercept) sales increased 45 percent to
$440 million from $304 million in the second quarter of the prior
year.
U.S. product sales were $2.0 billion, an increase of 21 percent
versus the second quarter of last year. International sales were $424
million for the second quarter of 2004 versus $259 million for the
same quarter last year, an increase of 63 percent. Without the
beneficial impact of foreign exchange in the second quarter of 2004,
international sales would have grown 50 percent.
Total revenue increased 27 percent to $2.6 billion in the second
quarter of 2004 versus the same period in 2003. Adjusted net income
was $809 million in the second quarter of 2004 versus adjusted net
income of $653 million in the second quarter of 2003, a 24 percent
increase.
Adjusted earnings per share and adjusted net income for the three
months ended June 30, 2004 and 2003 exclude certain expenses related
to the acquisition of Immunex Corporation in 2002. The 2003 amounts
also exclude a benefit related to the recovery of the fees and costs
associated with the Company's arbitration with Johnson & Johnson and a
charitable contribution made to the Amgen Foundation. These items are
detailed on the reconciliation tables below.
The company continues to believe that adjusted EPS will be within
the range of $2.30 to $2.40 for the full year.
On a reported basis, calculated in accordance with U.S. generally
accepted accounting principles (GAAP), Amgen reported earnings per
share of 57 cents in the second quarter of 2004 versus 45 cents in the
second quarter of 2003, a 27 percent increase. GAAP net income for the
second quarter 2004 was $748 million versus $607 million in the second
quarter of 2003, an increase of 23 percent.
"The strong second quarter performance reflects our solid
execution across the business in the U.S. and European markets.
Aranesp has become the market leader for anemia treatment in both
chemotherapy and nephrology patients with its less frequent dosing
regimen," said Kevin Sharer, chairman and chief executive officer.
"In addition, in the U.S. this quarter, we launched Sensipar(TM)
(cinacalcet HCl) for secondary hyperparathyroidism in dialysis
patients and ENBREL for moderate to severe psoriasis. Both products
are enjoying initial launch success. I want to congratulate and thank
our staff for this performance during the quarter," Sharer added.
Product Sales Performance and Expenses
For the second quarter of 2004, combined worldwide sales of
EPOGEN(R) (epoetin alfa), Amgen's anemia therapy for patients on
dialysis, and Aranesp, its latest anemia product for the treatment of
anemia associated with chronic renal failure and anemia due to
chemotherapy, increased 30 percent to $1.2 billion from $959 million
for the second quarter of 2003. This increase was primarily driven by
worldwide demand for Aranesp. EPOGEN sales were $633 million for the
second quarter of 2004, an increase of 4 percent over the same quarter
last year. The company believes this growth was due to demand,
partially offset by changes in wholesaler inventory levels.
Worldwide Aranesp sales in the second quarter of 2004 were $617
million versus $348 million in the second quarter of last year, a 78
percent increase over the second quarter of the prior year. The
company believes worldwide Aranesp sales were driven by demand. Second
quarter U.S. Aranesp sales were $381 million versus $217 million last
year. International Aranesp sales were $237 million versus $131
million in the second quarter last year.
Combined worldwide sales of Neulasta(R) (pegfilgrastim) and
NEUPOGEN(R) (filgrastim) increased 14 percent to $721 million from
$634 million in the second quarter last year. This increase was driven
by worldwide Neulasta sales. Worldwide Neulasta sales increased 40
percent to $426 million in the second quarter of 2004, including $64
million of international sales. U.S. Neulasta sales increased 24
percent to $362 million in the second quarter versus $291 million for
the second quarter of last year, reflecting an increase in demand
partially offset by changes in wholesaler inventory levels.
Worldwide NEUPOGEN sales were $295 million in the second quarter
of 2004 versus $331 million in the prior year, a decrease of 11
percent. Second quarter NEUPOGEN sales in the U.S. were $195 million
versus $233 million in the second quarter of 2003, a decrease of 17
percent, due primarily to lower demand and to a lesser extent changes
in wholesaler inventory levels. Neulasta is Amgen's once-per-cycle
product for decreasing the risk of chemotherapy-related infections due
to neutropenia, and NEUPOGEN is used to decrease the incidence of many
types of chemotherapy-related infections.
ENBREL, Amgen's leading inflammation biologic, had second quarter
sales of $440 million, a 45 percent increase over second quarter 2003
sales of $304 million. The increase was driven by growing demand in
rheumatology and dermatology due to greater use of biologics and the
approval of the psoriasis indication.
Operating Expenses on an adjusted basis in both periods were as
follows:
-- Cost of sales increased 34 percent to $435 million from $324
million in the second quarter of 2003 primarily due to
increased sales volumes. Cost of sales as a percentage of
product sales was slightly higher than the second quarter of
the prior year primarily due to costs incurred at certain
manufacturing facilities which are temporarily operating at
less than normal capacity as they transition to other products
as well as changes in product mix toward higher cost products.
-- In the second quarter of 2004, Research and Development (R&D)
expense was $460 million versus $385 million in the second
quarter of 2003. This increase was primarily due to higher
staff-related expenses and higher outside costs to support the
pipeline.
-- Selling, general and administrative (SG&A) expense was $587
million in the second quarter of 2004 versus $438 million for
the prior year. This increase was primarily due to higher
staff-related expenses and higher outside marketing expense,
which includes the Wyeth profit share related to ENBREL, to
support the company's products in competitive markets and
sales growth.
The second quarter adjusted tax rate of 27.3 percent was lower
than the prior year due to increased benefits resulting from our
restructured Puerto Rico manufacturing operations.
In the second quarter of 2004, share repurchases were $1 billion
representing the repurchase of approximately 17 million shares.
Capital expenditures in the second quarter were $356 million compared
to $276 million for the same period a year ago. The increase was
principally related to the company's Puerto Rico manufacturing and
Thousand Oaks site expansions, and the building of a new ENBREL
manufacturing plant in Rhode Island. The company's cash and marketable
securities were $4.3 billion at the end of the quarter.
FORWARD LOOKING STATEMENTS
This news release contains forward-looking statements that involve
significant risks and uncertainties, including those discussed below
and others that can be found in our Form 10-K for the year ended
December 31, 2003, and in our periodic reports on Form 10-Q and Form
8-K. Amgen is providing this information as of the date of this news
release and does not undertake any obligation to update any
forward-looking statements contained in this document as a result of
new information, future events or otherwise.
No forward-looking statement can be guaranteed and actual results
may differ materially from those we project. The Company's results may
be affected by our ability to successfully market both new and
existing products domestically and internationally, sales growth of
recently launched products, difficulties or delays in manufacturing
our products, and regulatory developments (domestic or foreign)
involving current and future products and manufacturing facilities. In
addition, sales of our products are affected by reimbursement policies
imposed by first party payors, including governments, private
insurance plans and managed care providers, and may be affected by
domestic and international trends toward managed care and healthcare
cost containment as well as possible US legislation affecting
pharmaceutical pricing and reimbursement. Government regulations and
reimbursement policies may affect the development, usage and pricing
of our products. Furthermore, our research, testing, pricing,
marketing and other operations are subject to extensive regulation by
domestic and foreign government regulatory authorities. We, or others
could identify side effects or manufacturing problems with our
products after they are on the market. In addition, we compete with
other companies with respect to some of our marketed products as well
as for the discovery and development of new products. Discovery or
identification of new product candidates cannot be guaranteed and
movement from concept to product is uncertain; consequently, there can
be no guarantee that any particular product candidate will be
successful and become a commercial product. In addition, while we
routinely obtain patents for our products and technology, the
protection offered by our patents and patent applications may be
challenged, invalidated or circumvented by our competitors. Further,
some raw materials, medical devices, and component parts for our
products are supplied by sole first party suppliers.
Amgen is a global biotechnology company that discovers, develops,
manufactures and markets important human therapeutics based on
advances in cellular and molecular biology.
EDITOR'S NOTE: An electronic version of this news release may be
accessed via our Web site at www.amgen.com. Journalists and media
representatives may sign up to receive all news releases
electronically at time of announcement by filling out a short form in
the Media section of the Web site.
Appendix I
Amgen Inc.
Condensed Consolidated Statements of Operations and
Reconciliation of GAAP Earnings to "Adjusted" Earnings
(In millions, except per share data)
(Unaudited)
Three Months Ended
June 30, 2004
-------------------------------
GAAP Adjustments "Adjusted"
-------------------------------
Revenues:
Product sales $2,431.0 $- $2,431.0
Other revenues 153.9 - 153.9
--------- -------- ----------
Total revenues 2,584.9 - 2,584.9
Operating expenses:
Cost of sales (excludes amortization
of acquired intangible assets
presented below) 435.4 (0.4)(1) 435.0
Research and development 467.8 (7.4)(1) 460.4
Selling, general and administrative 591.0 (4.3)(1) 586.7
Amortization of intangible assets 84.0 (84.0)(2) -
Other items, net - - -
--------- -------- ----------
Total operating expenses 1,578.2 (96.1) 1,482.1
Operating income 1,006.7 96.1 1,102.8
Interest and other income
(expense), net 10.1 - 10.1
--------- -------- ----------
Income before income taxes 1,016.8 96.1 1,112.9
Provision for income taxes 268.7 35.6 (5) 304.3
--------- -------- ----------
Net income $748.1 $60.5 $808.6
========= ======== ==========
Earnings per share:
Basic $0.59 $0.64
Diluted (6) $0.57 $0.62
Shares used in calculation of
earnings per share:
Basic 1,268.2 1,268.2
Diluted (6) 1,317.7 1,317.7
(1) - (6) See explanatory notes
Three Months Ended
June 30, 2003
-------------------------------
GAAP Adjustments "Adjusted"
-------------------------------
Revenues:
Product sales $1,916.5 $- $1,916.5
Other revenues 124.6 - 124.6
--------- -------- ----------
Total revenues 2,041.1 - 2,041.1
Operating expenses:
Cost of sales (excludes amortization
of acquired intangible assets
presented below) 329.1 (4.9)(1) 324.2
Research and development 393.7 (9.1)(1) 384.6
Selling, general and administrative 441.2 (3.7)(1) 437.5
Amortization of intangible assets 84.0 (84.0)(2) -
Other items, net (24.0) 74.0 (3) -
(50.0)(4)
--------- -------- ----------
Total operating expenses 1,224.0 (77.7) 1,146.3
Operating income 817.1 77.7 894.8
Interest and other income
(expense), net 31.6 - 31.6
--------- -------- ----------
Income before income taxes 848.7 77.7 926.4
Provision for income taxes 241.5 31.8 (5) 273.3
--------- -------- ----------
Net income $607.2 $45.9 $653.1
========= ======== ==========
Earnings per share:
Basic $0.47 $0.51
Diluted (6) $0.45 $0.49
Shares used in calculation of
earnings per share:
Basic 1,287.9 1,287.9
Diluted (6) 1,347.0 1,347.0
(1) - (6) See explanatory notes
Amgen Inc.
Condensed Consolidated Statements of Operations
and Reconciliation of GAAP Earnings to "Adjusted" Earnings
(In millions, except per share data)
(Unaudited)
Six Months Ended
June 30, 2004
-------------------------------
GAAP Adjustments "Adjusted"
-------------------------------
Revenues:
Product sales $4,638.8 $- $4,638.8
Other revenues 289.1 - 289.1
--------- -------- ----------
Total revenues 4,927.9 - 4,927.9
Operating expenses:
Cost of sales (excludes amortization
of acquired intangible assets
presented below) 808.6 (2.1)(1) 806.5
Research and development 909.1 (15.8)(1) 893.3
Selling, general and administrative 1,107.5 (8.4)(1) 1,099.1
Amortization of intangible assets 167.9 (167.9)(2) -
Other items, net - - -
--------- -------- ----------
Total operating expenses 2,993.1 (194.2) 2,798.9
Operating income 1,934.8 194.2 2,129.0
Interest and other income
(expense), net 31.2 - 31.2
--------- -------- ----------
Income before income taxes 1,966.0 194.2 2,160.2
Provision for income taxes 527.7 71.6 (5) 599.3
--------- -------- ----------
Net income $1,438.3 $122.6 $1,560.9
========= ======== ==========
Earnings per share:
Basic $1.13 $1.22
Diluted (6) $1.09 $1.19
Shares used in calculation of
earnings per share:
Basic 1,274.3 1,274.3
Diluted (6) 1,325.6 1,325.6
(1) - (6) See explanatory notes
Six Months Ended
June 30, 2003
------------------------------
GAAP Adjustments "Adjusted"
------------------------------
Revenues:
Product sales $3,552.4 $- $3,552.4
Other revenues 249.9 - 249.9
--------- -------- ----------
Total revenues 3,802.3 - 3,802.3
Operating expenses:
Cost of sales (excludes amortization
of acquired intangible assets
presented below) 612.4 (9.8)(1) 602.6
Research and development 745.0 (18.8)(1) 726.2
Selling, general and administrative 821.7 (8.5)(1) 813.2
Amortization of intangible assets 167.9 (167.9)(2) -
Other items, net (24.0) 74.0 (3) -
(50.0)(4)
--------- -------- ----------
Total operating expenses 2,323.0 (181.0) 2,142.0
Operating income 1,479.3 181.0 1,660.3
Interest and other income
(expense), net 57.5 - 57.5
--------- -------- ----------
Income before income taxes 1,536.8 181.0 1,717.8
Provision for income taxes 436.3 70.5 (5) 506.8
--------- -------- ----------
Net income $1,100.5 $110.5 $1,211.0
========= ======== ==========
Earnings per share:
Basic $0.85 $0.94
Diluted (6) $0.82 $0.91
Shares used in calculation of
earnings per share:
Basic 1,289.3 1,289.3
Diluted (6) 1,348.5 1,348.5
(1) - (6) See explanatory notes
Amgen Inc.
Notes to Reconciliation of GAAP Earnings to "Adjusted" Earnings
(In millions, except per share data)
(Unaudited)
(1) To exclude the incremental compensation payable to certain
Immunex Corporation employees principally under the Immunex
Corporation short-term retention plan.
(2) To exclude the ongoing, non-cash amortization of acquired
intangible assets, primarily ENBREL(R), related to the Immunex
acquisition. The total annual non-cash charge is currently
estimated to be approximately $340 million, pre-tax.
(3) To exclude a benefit for the recovery of costs and expenses
associated with a legal award related to an arbitration proceeding
with Johnson & Johnson.
(4) To exclude a cash contribution to the Amgen Foundation.
(5) To reflect the tax effect of the above adjustments.
(6) The following tables present the computations for GAAP and
"Adjusted" diluted earnings per share computed under the treasury
stock and the "if-converted" methods:
Three Months Ended Three Months Ended
June 30, 2004 June 30, 2003
-------------------- --------------------
GAAP "Adjusted" GAAP "Adjusted"
-------------------- --------------------
Income (Numerator):
Net income for basic EPS $748.1 $808.6 $607.2 $653.1
Adjustment for interest
expense on Convertible
Notes, net of tax 5.3 5.3 5.2 5.2
--------- ---------- --------- ----------
Net income for diluted
EPS, after assumed
conversion of
Convertible Notes $753.4 $813.9 $612.4 $658.3
========= ========== ========= ==========
Shares (Denominator):
Weighted-average shares
for basic EPS 1,268.2 1,268.2 1,287.9 1,287.9
Effect of Dilutive
Securities 14.5 14.5 24.1 24.1
Effect of Convertible
Notes, after assumed
conversion of
Convertible Notes 35.0 35.0 35.0 35.0
--------- ---------- --------- ----------
Adjusted weighted-
average shares for
diluted EPS 1,317.7 1,317.7 1,347.0 1,347.0
========= ========== ========= ==========
Diluted earnings per share $0.57 $0.62 $0.45 $0.49
========= ========== ========= ==========
Six Months Ended Six Months Ended
June 30, 2004 June 30, 2003
-------------------- --------------------
GAAP "Adjusted" GAAP "Adjusted"
-------------------- --------------------
Income (Numerator):
Net income for basic EPS $1,438.3 $1,560.9 $1,100.5 $1,211.0
Adjustment for interest
expense on Convertible
Notes, net of tax 10.6 10.6 10.4 10.4
--------- ---------- --------- ----------
Net Income for diluted
EPS, after assumed
conversion of
Convertible Notes $1,448.9 $1,571.5 $1,110.9 $1,221.4
========= ========== ========= ==========
Shares (Denominator):
Weighted-average shares
for basic EPS 1,274.3 1,274.3 1,289.3 1,289.3
Effect of Dilutive
Securities 16.3 16.3 24.2 24.2
Effect of Convertible
Notes, after assumed
conversion of
Convertible Notes 35.0 35.0 35.0 35.0
--------- ---------- --------- ----------
Adjusted weighted-
average shares for
diluted EPS 1,325.6 1,325.6 1,348.5 1,348.5
========= ========== ========= ==========
Diluted earnings per share $1.09 $1.19 $0.82 $0.91
========= ========== ========= ==========
Amgen Inc.
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
June 30, Dec. 31,
2004 2003
---------- ----------
Assets
Current assets:
Cash and marketable securities $4,261.8 $5,122.9
Trade receivables, net 1,281.2 1,007.9
Inventories 725.1 712.6
Other current assets 568.0 558.8
---------- ----------
Total current assets 6,836.1 7,402.2
Property, plant, and equipment, net 4,351.2 3,799.4
Intangible assets, net 4,338.8 4,455.5
Goodwill 9,700.4 9,715.9
Other assets 833.5 803.5
---------- ----------
Total assets $26,060.0 $26,176.5
========== ==========
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued liabilities $2,098.7 $2,246.3
Convertible notes 2,895.7 (a) -
---------- ----------
Total current liabilities 4,994.4 2,246.3
Deferred tax liabilities 1,454.8 1,461.6
Long-term debt 200.0 3,079.5(a)
Stockholders' equity 19,410.8 19,389.1
---------- ----------
Total liabilities and
stockholders' equity $26,060.0 $26,176.5
========== ==========
Shares outstanding 1,265.4 1,283.7
(a) Holders of the Convertible Notes may require the Company to
purchase all or a portion of the notes on specific dates as early
as March 1, 2005 at the original issuance price plus accrued
original issue discount through the purchase date. Accordingly, as
of June 30, 2004, the Convertible Notes have been reclassified
from long- term debt to current liabilities.
Amgen Inc.
Product Sales Detail by Product and Geographic Region
(In millions)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
------------------- -------------------
2004 2003 2004 2003
------------------- -------------------
EPOGEN(R) - U.S. $632.6 $611.1 $1,222.6 $1,158.2
Aranesp(R) - U.S. 380.7 216.6 710.3 374.5
Aranesp(R) - International 236.6 131.1 449.6 228.0
Neulasta(R) - U.S. 362.2 291.0 698.5 543.4
Neulasta(R) - International 63.7 12.5 122.1 18.0
NEUPOGEN(R) - U.S. 194.5 233.3 366.8 427.3
NEUPOGEN(R) - International 100.7 97.5 197.4 187.5
ENBREL(R) - U.S. 423.5 293.7 805.2 558.2
ENBREL(R) - International 16.9 10.3 32.5 19.8
Other product sales - U.S. 13.8 11.6 21.6 23.2
Other product sales -
International 5.8 7.8 12.2 14.3
------------------- -------------------
Total product sales $2,431.0 $1,916.5 $4,638.8 $3,552.4
=================== ===================
U.S. $2,007.3 $1,657.3 $3,825.0 $3,084.8
International 423.7 259.2 813.8 467.6
------------------- -------------------
$2,431.0 $1,916.5 $4,638.8 $3,552.4
=================== ===================
Amgen Inc.
Reconciliation of "Adjusted" Earnings Per Share Guidance to GAAP
Earnings Per Share Guidance for the Year Ended December 31, 2004
2004
--------------
"Adjusted" earnings per share guidance $2.30 - $2.40
Known adjustments to arrive at GAAP earnings:
Amortization of acquired intangible assets (1) (0.16)
Merger related retention expenses (2) (0.01)
Write off of Tularik acquired in-process R&D
and other merger-related expenses (3) -
--------------
GAAP earnings per share guidance $2.13 - $2.23
--------------
(1) To exclude the ongoing, non-cash amortization of acquired
intangible assets, primarily ENBREL(R), related to the Immunex
acquisition. The total annual non-cash charge is currently
estimated to be approximately $340 million, pre-tax.
(2) To exclude the incremental compensation payable to certain
Immunex employees principally under the Immunex short-term
retention plan.
(3) In connection with the acquisition of Tularik, Amgen will
incur a one-time expense associated with writing off the acquired
in-process research and development. In addition, Amgen will
incur other merger-related expenses. As the final amount of such
expenses has not yet been determined, no adjustment is reflected
above.
CONTACT: Amgen, Thousand Oaks
Sabrina Johnson, 805-447-4587 (Media)
or
Laura Biswas, 805-447-1060 (Investors)
SOURCE: Amgen Inc.