Amgen Reports Second Quarter 2019 Financial Results

THOUSAND OAKS, Calif., July 30, 2019 /PRNewswire/ -- Amgen (NASDAQ: AMGN) today announced financial results for the second quarter of 2019. Key results include:

  • Total revenues decreased 3% to $5.9 billion in comparison to the second quarter of 2018 reflecting increasing competition due to patent expirations.
    • Product sales declined 2% globally. Prolia® (denosumab), Repatha® (evolocumab), Parsabiv® (etelcalcitide) and Aimovig® (erenumab-aooe) units grew double-digits or better.
  • GAAP earnings per share (EPS) increased 3% to $3.57 benefited by lower weighted-average shares outstanding.
    • GAAP operating income decreased 5% to $2.7 billion and GAAP operating margin decreased 1.9 percentage points to 48.0%.
  • Non-GAAP EPS increased 4% to $3.97 benefited by lower weighted-average shares outstanding.
    • Non-GAAP operating income decreased 5% to $3.0 billion and non-GAAP operating margin decreased 1.8 percentage points to 53.3%.
  • The Company generated $1.3 billion of free cash flow in the second quarter versus $1.9 billion in the second quarter of 2018 driven primarily by an advanced tax deposit payment.
  • 2019 total revenues guidance revised to $22.4-$22.9 billion; EPS guidance to $12.10-$12.71 on a GAAP basis and $13.75-$14.30 on a non-GAAP basis.

"With our newer products generating strong volume gains globally and many first-in-class medicines advancing through our pipeline, we are well positioned to serve patients and deliver long-term growth for our shareholders," said Robert A. Bradway, chairman and chief executive officer.

$Millions, except EPS and percentages


Q2'19


Q2'18


YOY Δ

Total Revenues


$

5,871



$

6,059



(3%)

GAAP Operating Income


$

2,678



$

2,832



(5%)

GAAP Net Income


$

2,179



$

2,296



(5%)

GAAP EPS


$

3.57



$

3.48



3%

Non-GAAP Operating Income


$

2,973



$

3,131



(5%)

Non-GAAP Net Income


$

2,423



$

2,529



(4%)

Non-GAAP EPS


$

3.97



$

3.83



4%


References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis" and to "free cash flow" (computed by subtracting capital expenditures from operating cash flow) refer to non-GAAP financial measures. Adjustments to the most directly comparable GAAP financial measures and other items are presented on the attached reconciliations.

Product Sales Performance

  • Total product sales decreased 2% for the second quarter of 2019 versus the second quarter of 2018.
  • Prolia sales increased 14% driven by higher unit demand.
  • EVENITY(romosozumab-aqqg) generated $28 million of sales in the second quarter of 2019.
  • Repatha sales increased 3% driven by higher unit demand, offset partially by net selling price.
  • Aimovig was launched in the U.S. in the second quarter of 2018 and generated $83 million in sales in the second quarter of 2019.
  • Parsabiv sales increased 130% driven by higher unit demand, offset partially by net selling price.
  • KYPROLIS® (carfilzomib) sales increased 2% driven by higher unit demand.
  • XGEVA® (denosumab) sales increased 10% driven primarily by higher unit demand.
  • Vectibix® (panitumumab) sales increased 13% driven by higher unit demand.
  • Nplate® (romiplostim) sales increased 12% driven by higher unit demand.
  • BLINCYTO®(blinatumomab) sales increased 30% driven by higher unit demand.
  • Biosimilar sales generated $82 million in the second quarter of 2019.
  • Enbrel®(etanercept) sales increased 5% driven primarily by net selling price and favorable changes in inventory levels, offset partially by lower unit demand.
  • Neulasta® (pegfilgrastim) sales decreased 25% driven by lower net selling price and the impact of biosimilar competition on unit demand.
  • NEUPOGEN® (filgrastim) sales decreased 26% driven primarily by the impact of competition on unit demand and lower net selling price, offset partially by favorable changes in accounting estimates of sales deductions.
  • EPOGEN® (epoetin alfa) sales decreased 11% driven by lower net selling price.
  • Aranesp®(darbepoetin alfa) sales decreased 8% driven by the impact of competition on unit demand.
  • Sensipar/Mimpara® (cinacalcet) sales decreased 71% driven by the impact of generic competition on unit demand.

Product Sales Detail by Product and Geographic Region

$Millions, except percentages


Q2'19


Q2'18


YOY Δ



US


ROW


TOTAL


TOTAL


TOTAL

Prolia®


$

458



$

240



$

698



$

610



14%

EVENITY


3



25



28





*

Repatha®


91



61



152



148



3%

Aimovig®


83





83



2



*

Parsabiv®


148



20



168



73



*

KYPROLIS®


166



101



267



263



2%

XGEVA®


379



120



499



452



10%

Vectibix®


79



117



196



173



13%

Nplate®


122



79



201



179



12%

BLINCYTO®


39



39



78



60



30%

Biosimilars**




82



82



2



*

Enbrel®


1,315



48



1,363



1,302



5%

Neulasta®


719



105



824



1,100



(25%)

NEUPOGEN®


55



20



75



102



(26%)

EPOGEN®


223





223



250



(11%)

Aranesp®


192



244



436



472



(8%)

Sensipar®/Mimpara®


43



79



122



420



(71%)

Other***


27



52



79



71



11%

Total product sales


$

4,142



$

1,432



$

5,574



$

5,679



(2%)


* Change in excess of 100%

** Biosimilars includes AMGEVITA™ and KANJINTI™.

*** Other includes Bergamo, MN Pharma, IMLYGIC® and Corlanor®.

Operating Expense, Operating Margin and Tax Rate Analysis

On a GAAP basis:

  • Total Operating Expenses decreased 1%. Cost of Sales margin increased 0.2 percentage points due primarily to product mix, offset partially by the benefit of Hurricane Maria insurance proceeds and lower manufacturing costs. Research & Development (R&D) expenses increased 6% driven primarily by increased spending in research and early pipeline in support of our oncology programs, offset partially by decreased spending in support of marketed products. Selling, General & Administrative (SG&A) expenses decreased 7% driven primarily by reduced discretionary general and administrative expenses and the end of certain acquisition-related intangible asset amortization charges in 2018.
  • Operating Margin decreased 1.9 percentage points to 48.0%.
  • Tax Rate increased 1.7 percentage points due primarily to a prior-year tax benefit associated with intercompany sales under U.S. corporate tax reform.

On a non-GAAP basis:

  • Total Operating Expenses decreased 1%. Cost of Sales margin increased 0.1 percentage points due primarily to product mix, offset partially by the benefit of Hurricane Maria insurance proceeds and lower manufacturing costs. R&D expenses increased 7% driven primarily by increased spending in research and early pipeline in support of our oncology programs, offset partially by decreased spending in support of marketed products. Selling, General & Administrative (SG&A) expenses decreased 6% driven primarily by reduced discretionary general and administrative expenses.
  • Operating Margin decreased 1.8 percentage points to 53.3%.
  • Tax Rate increased 1.1 percentage points due primarily to a prior-year tax benefit associated with intercompany sales under U.S. corporate tax reform.

 

$Millions, except percentages


GAAP


Non-GAAP



Q2'19


Q2'18


YOY Δ


Q2'19


Q2'18


YOY Δ

Cost of Sales


$

1,012



$

1,024



(1%)


$

736



$

745



(1%)

% of product sales


18.2%



18.0%



0.2 pts.


13.2%



13.1%



0.1 pts.

Research & Development


$

924



$

869



6%


$

906



$

850



7%

% of product sales


16.6%



15.3%



1.3 pts.


16.3%



15.0%



1.3 pts.

Selling, General & Administrative


$

1,260



$

1,353



(7%)


$

1,256



$

1,333



(6%)

% of product sales


22.6%



23.8%



(1.2) pts.


22.5%



23.5%



(1.0) pts.

Other


$

(3)



$

(19)



(84%)


$



$



—%

Total Operating Expenses


$

3,193



$

3,227



(1%)


$

2,898



$

2,928



(1%)














Operating Margin













operating income as % of product sales


48.0%



49.9%



(1.9) pts.


53.3%



55.1%



(1.8) pts.














Tax Rate


15.0%



13.3%



1.7 pts.


15.3%



14.2%



1.1 pts.














pts: percentage points






Cash Flow and Balance Sheet

  • The Company generated $1.3 billion of free cash flow in the second quarter of 2019 versus $1.9 billion in the second quarter of 2018 driven primarily by an advanced tax deposit payment.
  • The Company's second quarter 2019 dividend of $1.45 per share was declared on March 7, 2019, and was paid on June 7, 2019, to all stockholders of record as of May 17, 2019, representing a 10% increase from 2018.
  • During the second quarter, the Company repurchased 13.1 million shares of common stock at a total cost of $2.3 billion. At the end of the second quarter, the Company had $4.7 billion remaining under its stock repurchase authorization.

 

$Billions, except shares


Q2'19


Q2'18


YOY Δ


Operating Cash Flow


$

1.4



$

2.1



$

(0.7)



Capital Expenditures


0.1



0.2



0.0



Free Cash Flow


1.3



1.9



(0.6)



Dividends Paid


0.9



0.9



0.0



Share Repurchase


2.3



3.2



(0.8)



Average Diluted Shares (millions)


610



660



(50)











Cash and Investments


21.8



29.4



(7.6)



Debt Outstanding


30.6



34.5



(3.9)



Stockholders' Equity


10.8



14.9



(4.1)














Note: Numbers may not add due to rounding

2019 Guidance

For the full year 2019, the Company now expects:

  • Total revenues in the range of $22.4 billion to $22.9 billion.
    • Previously, the Company expected total revenues in the range of $22.0 billion to $22.9 billion.
  • On a GAAP basis, EPS in the range of $12.10 to $12.71 and a tax rate in the range of 13% to 14%.
    • Previously, the Company expected GAAP EPS in the range of $11.68 to $12.73 and a tax rate in the range of 13% to 14%.
  • On a non-GAAP basis, EPS in the range of $13.75 to $14.30 and a tax rate in the range of 14% to 15%.
    • Previously, the Company expected non-GAAP EPS in the range of $13.25 to $14.30 and a tax rate in the range of 14% to 15%.
  • Capital expenditures to be approximately $700 million.

Second Quarter Product and Pipeline Update

The Company provided the following updates on selected product and pipeline programs:

Research

  • In June, Intermountain Healthcare and deCODE genetics, a wholly-owned subsidiary of Amgen based in Iceland, announced a global collaboration that combines Intermountain's internationally-recognized expertise in precision medicine and clinical care with deCODE's world-class expertise in human population genetics and will involve the participation of up to half a million individuals.
  • In July, the Company completed the acquisition of Nuevolution, and is rapidly integrating its world-class DNA-encoded library and other technologies.

Omecamtiv mecarbil

  • In July, the Phase 3 GALACTIC-HF cardiovascular outcomes clinical trial completed enrollment.

EVENITY

  • In June, the Committee for Medicinal Products for Human Use (CHMP) of the European Medicines Agency adopted a negative opinion on the Marketing Authorization Application for EVENITY for the treatment of severe osteoporosis. In July, UCB submitted a written notice to the European Medicines Agency requesting a re-examination of the CHMP opinion.

Aimovig

  • The Company discussed long-term efficacy and safety data recently presented at the meetings of the American Academy of Neurology and American Headache Society.

AMG 510

  • The Company provided a clinical update, including tumor responses in colorectal and appendiceal cancer patients, completion of enrollment in the dose expansion arm and enrollment initiation in the checkpoint inhibitor combination arm of the first-in-human study. Initiation of a potentially registrational monotherapy study is planned for this year.

ABP 798 (biosimilar rituximab)

  • Results from a Phase 3 study of ABP 798, a biosimilar candidate to Rituxan® (rituximab), in patients with Non-Hodgkin's lymphoma are expected in Q3 2019.

ABP 710 (biosimilar infliximab)

  • The Company announced that the U.S. Food and Drug Administration (FDA) has set a Dec. 14, 2019, Biosimilar User Fee Act target action date for the Biologics License Application of ABP 710, a biosimilar candidate to REMICADE® (infliximab).

Omecamtiv mecarbil is being developed under a collaboration between Amgen and Cytokinetics, with funding and strategic support from Servier

EVENITY is developed in collaboration with UCB globally, as well as our joint venture partner Astellas in Japan

Aimovig is developed in collaboration with Novartis

Rituxan is a registered trademark of Genentech

REMICADE is a registered trademark of Johnson and Johnson

Non-GAAP Financial Measures

In this news release, management has presented its operating results for the second quarters of 2019 and 2018, in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and on a non-GAAP basis. In addition, management has presented its full year 2019 EPS and tax rate guidance in accordance with GAAP and on a non-GAAP basis. These non-GAAP financial measures are computed by excluding certain items related to acquisitions, restructuring and certain other items from the related GAAP financial measures. Reconciliations for these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the news release. Management has also presented Free Cash Flow (FCF), which is a non-GAAP financial measure, for the second quarters of 2019 and 2018. FCF is computed by subtracting capital expenditures from operating cash flow, each as determined in accordance with GAAP.

The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity.

The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

About Amgen

Amgen is committed to unlocking the potential of biology for patients suffering from serious illnesses by discovering, developing, manufacturing and delivering innovative human therapeutics. This approach begins by using tools like advanced human genetics to unravel the complexities of disease and understand the fundamentals of human biology.

Amgen focuses on areas of high unmet medical need and leverages its expertise to strive for solutions that improve health outcomes and dramatically improve people's lives. A biotechnology pioneer since 1980, Amgen has grown to be one of the world's leading independent biotechnology companies, has reached millions of patients around the world and is developing a pipeline of medicines with breakaway potential.

For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.

Forward-Looking Statements

This news release contains forward-looking statements that are based on the current expectations and beliefs of Amgen. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including estimates of revenues, operating margins, capital expenditures, cash, other financial metrics, expected legal, arbitration, political, regulatory or clinical results or practices, customer and prescriber patterns or practices, reimbursement activities and outcomes and other such estimates and results. Forward-looking statements involve significant risks and uncertainties, including those discussed below and more fully described in the Securities and Exchange Commission reports filed by Amgen, including our most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K. Unless otherwise noted, Amgen is providing this information as of the date of this news release and does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the U.S. government, we could become subject to significant sanctions. Further, while we routinely obtain patents for our products and technology, the protection offered by our patents and patent applications may be challenged, invalidated or circumvented by our competitors, or we may fail to prevail in present and future intellectual property litigation. We perform a substantial amount of our commercial manufacturing activities at a few key facilities, including in Puerto Rico, and also depend on third parties for a portion of our manufacturing activities, and limits on supply may constrain sales of certain of our current products and product candidate development. We rely on collaborations with third parties for the development of some of our product candidates and for the commercialization and sales of some of our commercial products. In addition, we compete with other companies with respect to many of our marketed products as well as for the discovery and development of new products. Discovery or identification of new product candidates or development of new indications for existing products cannot be guaranteed and movement from concept to product is uncertain; consequently, there can be no guarantee that any particular product candidate or development of a new indication for an existing product will be successful and become a commercial product. Further, some raw materials, medical devices and component parts for our products are supplied by sole third-party suppliers. Certain of our distributors, customers and payers have substantial purchasing leverage in their dealings with us. The discovery of significant problems with a product similar to one of our products that implicate an entire class of products could have a material adverse effect on sales of the affected products and on our business and results of operations. Our efforts to acquire other companies or products and to integrate the operations of companies we have acquired may not be successful. A breakdown, cyberattack or information security breach could compromise the confidentiality, integrity and availability of our systems and our data. Our stock price is volatile and may be affected by a number of events. Our business performance could affect or limit the ability of our Board of Directors to declare a dividend or our ability to pay a dividend or repurchase our common stock. We may not be able to access the capital and credit markets on terms that are favorable to us, or at all.

CONTACT: Amgen, Thousand Oaks
Trish Hawkins, 805-447-5631 (media)
Arvind Sood, 805-447-1060 (investors)

Amgen Inc.

Consolidated Statements of Income - GAAP

(In millions, except per-share data)

(Unaudited)



Three months ended
June 30,


Six months ended
June 30,


2019


2018


2019


2018

Revenues:








Product sales

$

5,574



$

5,679



$

10,860



$

11,022


Other revenues

297



380



568



591


Total revenues

5,871



6,059



11,428



11,613










Operating expenses:








Cost of sales

1,012



1,024



2,067



1,968


Research and development

924



869



1,803



1,629


Selling, general and administrative

1,260



1,353



2,414



2,480


Other

(3)



(19)



(6)



(22)


Total operating expenses

3,193



3,227



6,278



6,055










Operating income

2,678



2,832



5,150



5,558










Interest expense, net

332



347



675



685


Interest and other income, net

218



162



403



393










Income before income taxes

2,564



2,647



4,878



5,266










Provision for income taxes

385



351



707



659










Net income

$

2,179



$

2,296



$

4,171



$

4,607










Earnings per share:








Basic

$

3.59



$

3.50



$

6.78



$

6.76


Diluted

$

3.57



$

3.48



$

6.75



$

6.73










Weighted-average shares used in calculation of earnings per share:








Basic

607


656



615



682


Diluted

610


660



618



685


 

Amgen Inc.

Consolidated Balance Sheets - GAAP

(In millions)



June 30,


December 31,


2019


2018


(Unaudited)



Assets

Current assets:




Cash, cash equivalents and marketable securities

$

21,758



$

29,304


Trade receivables, net

3,801



3,580


Inventories

3,176



2,940


Other current assets

2,011



1,794


Total current assets

30,746



37,618






Property, plant and equipment, net

4,882



4,958


Intangible assets, net

6,813



7,443


Goodwill

14,689



14,699


Other assets

2,243



1,698


Total assets

$

59,373



$

66,416






Liabilities and Stockholders' Equity

Current liabilities:




Accounts payable and accrued liabilities

$

7,806



$

9,069


Current portion of long-term debt

2,816



4,419


Total current liabilities

10,622



13,488






Long-term debt

27,798



29,510


Long-term deferred tax liabilities

763



864


Long-term tax liabilities

7,861



8,770


Other noncurrent liabilities

1,535



1,284


Total stockholders' equity

10,794



12,500


Total liabilities and stockholders' equity

$

59,373



$

66,416






Shares outstanding

602



630


 

Amgen Inc.

GAAP to Non-GAAP Reconciliations

(Dollars in millions)

(Unaudited)



Three months ended
June 30,


Six months ended
June 30,


2019


2018


2019


2018

GAAP cost of sales

$

1,012



$

1,024



$

2,067



$

1,968


Adjustments to cost of sales:








Acquisition-related expenses (a)

(276)



(279)



(552)



(545)


Total adjustments to cost of sales

(276)



(279)



(552)



(545)


Non-GAAP cost of sales

$

736



$

745



$

1,515



$

1,423










GAAP cost of sales as a percentage of product sales

18.2

%


18.0

%


19.0

%


17.9

%

Acquisition-related expenses (a)

-5.0



-4.9



-5.0



-5.0


Non-GAAP cost of sales as a percentage of product sales

13.2

%


13.1

%


14.0

%


12.9

%









GAAP research and development expenses

$

924



$

869



$

1,803



$

1,629


Adjustments to research and development expenses:








Acquisition-related expenses (a)

(18)



(19)



(38)



(40)


Total adjustments to research and development expenses

(18)



(19)



(38)



(40)


Non-GAAP research and development expenses

$

906



$

850



$

1,765



$

1,589










GAAP research and development expenses as a percentage of product sales

16.6

%


15.3

%


16.6

%


14.8

%

Acquisition-related expenses (a)

-0.3



-0.3



-0.3



-0.4


Non-GAAP research and development expenses as a percentage of product sales

16.3

%


15.0

%


16.3

%


14.4

%









GAAP selling, general and administrative expenses

$

1,260



$

1,353



$

2,414



$

2,480


Adjustments to selling, general and administrative expenses:








Acquisition-related expenses (a)

(5)



(20)



(9)



(45)


Certain net charges pursuant to our restructuring initiative

1







(3)


Total adjustments to selling, general and administrative expenses

(4)



(20)



(9)



(48)


Non-GAAP selling, general and administrative expenses

$

1,256



$

1,333



$

2,405



$

2,432










GAAP selling, general and administrative expenses as a percentage of product sales

22.6

%


23.8

%


22.2

%


22.5

%

Acquisition-related expenses (a)

-0.1



-0.3



-0.1



-0.4


Certain net charges pursuant to our restructuring initiative

0.0



0.0



0.0



0.0


Non-GAAP selling, general and administrative expenses as a percentage of product sales

22.5

%


23.5

%


22.1

%


22.1

%









GAAP operating expenses

$

3,193



$

3,227



$

6,278



$

6,055


Adjustments to operating expenses:








Adjustments to cost of sales

(276)



(279)



(552)



(545)


Adjustments to research and development expenses

(18)



(19)



(38)



(40)


Adjustments to selling, general and administrative expenses

(4)



(20)



(9)



(48)


Certain net charges pursuant to our restructuring initiative

1



7



2



6


Certain other expenses



(25)





(25)


Acquisition-related adjustments

2



37



4



41


Total adjustments to operating expenses

(295)



(299)



(593)



(611)


Non-GAAP operating expenses

$

2,898



$

2,928



$

5,685



$

5,444










GAAP operating income

$

2,678



$

2,832



$

5,150



$

5,558


Adjustments to operating expenses

295



299



593



611


Non-GAAP operating income

$

2,973



$

3,131



$

5,743



$

6,169










GAAP operating income as a percentage of product sales

48.0

%


49.9

%


47.4

%


50.4

%

Adjustments to cost of sales

5.0



4.9



5.0



5.0


Adjustments to research and development expenses

0.3



0.3



0.3



0.4


Adjustments to selling, general and administrative expenses

0.1



0.3



0.1



0.4


Certain net charges pursuant to our restructuring initiative

0.0



0.0



0.0



0.0


Certain other expenses

0.0



0.4



0.0



0.2


Acquisition-related adjustments

-0.1



-0.7



0.1



-0.4


Non-GAAP operating income as a percentage of product sales

53.3

%


55.1

%


52.9

%


56.0

%










Three months ended
June 30,


Six months ended
June 30,


2019


2018


2019


2018

GAAP interest and other income, net

$

218



$

162



$

403



$

393


Adjustments to other income (b)







(75)


Non-GAAP interest and other income, net

$

218



$

162



$

403



$

318










GAAP income before income taxes

$

2,564



$

2,647



$

4,878



$

5,266


Adjustments to operating expenses

295



299



593



611


Adjustments to other income (b)







(75)


Non-GAAP income before income taxes

$

2,859



$

2,946



$

5,471



$

5,802










GAAP provision for income taxes

$

385



$

351



$

707



$

659


Adjustments to provision for income taxes:








Income tax effect of the above adjustments (c)

70



74



138



138


Other income tax adjustments (d)

(19)



(8)



(27)



10


Total adjustments to provision for income taxes

51



66



111



148


Non-GAAP provision for income taxes

$

436



$

417



$

818



$

807










GAAP tax as a percentage of income before taxes

15.0

%


13.3

%


14.5

%


12.5

%

Adjustments to provision for income taxes:








Income tax effect of the above adjustments (c)

0.9



1.2



1.0



1.2


Other income tax adjustments (d)

-0.6



-0.3



-0.5



0.2


Total adjustments to provision for income taxes

0.3



0.9



0.5



1.4


Non-GAAP tax as a percentage of income before taxes

15.3

%


14.2

%


15.0

%


13.9

%









GAAP net income

$

2,179



$

2,296



$

4,171



$

4,607


Adjustments to net income:








Adjustments to income before income taxes, net of the income tax effect

225



225



455



398


Other income tax adjustments (d)

19



8



27



(10)


Total adjustments to net income

244



233



482



388


Non-GAAP net income

$

2,423



$

2,529



$

4,653



$

4,995


 

Amgen Inc.

GAAP to Non-GAAP Reconciliations

(In millions, except per-share data)

(Unaudited)


The following table presents the computations for GAAP and non-GAAP diluted earnings per share:



Three months ended
June 30, 2019


Three months ended
June 30, 2018


GAAP


Non-GAAP


GAAP


Non-GAAP









Net income

$

2,179



$

2,423



$

2,296



$

2,529










Weighted-average shares for diluted EPS

610



610



660



660










Diluted EPS

$

3.57



$

3.97



$

3.48



$

3.83











Six months ended
June 30, 2019


Six months ended
June 30, 2018


GAAP


Non-GAAP


GAAP


Non-GAAP









Net income

$

4,171



$

4,653



$

4,607



$

4,995










Weighted-average shares for diluted EPS

618



618



685



685










Diluted EPS

$

6.75



$

7.53



$

6.73



$

7.29




(a)

The adjustments related primarily to noncash amortization of intangible assets acquired in business combinations.



(b)

For the six months ended June 30, 2018, the adjustment related to the net gain associated with the Kirin-Amgen share acquisition.



(c)

The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the U.S. marginal tax rate for certain adjustments, including the majority of amortization of intangible assets, whereas the tax impact of other adjustments, including restructuring expense, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable tax rate(s) in those jurisdictions. Due to these factors, the effective tax rates for the adjustments to our GAAP income before income taxes, for the three and six months ended June 30, 2019, were 23.7% and 23.3%, compared with 24.7% and 25.7% for the corresponding periods of the prior year.



(d)

The adjustments related primarily to certain acquisition items and prior-period items excluded from GAAP earnings.

 

Amgen Inc.

Reconciliations of Cash Flows

(In millions)

(Unaudited)



Three months ended
June 30,


Six months ended
June 30,


2019


2018


2019


2018

Net cash provided by operating activities

$

1,414



$

2,102



$

3,259



$

4,829


Net cash provided by investing activities

2,745



2,938



6,300



17,844


Net cash used in financing activities

(5,992)



(4,650)



(10,979)



(16,342)


(Decrease) increase in cash and cash equivalents

(1,833)



390



(1,420)



6,331


Cash and cash equivalents at beginning of period

7,358



9,741



6,945



3,800


Cash and cash equivalents at end of period

$

5,525



$

10,131



$

5,525



$

10,131







Three months ended
June 30,


Six months ended
June 30,


2019


2018


2019


2018

Net cash provided by operating activities

$

1,414



$

2,102



$

3,259



$

4,829


Capital expenditures

(144)



(187)



(260)



(342)


Free cash flow

$

1,270



$

1,915



$

2,999



$

4,487


 

Reconciliation of GAAP EPS Guidance to Non-GAAP

EPS Guidance for the Year Ending December 31, 2019

(Unaudited)


GAAP diluted EPS guidance


$12.10

$12.71

Known adjustment to arrive at non-GAAP*:





Acquisition-related expenses (a)


1.55

1.61

Tax adjustments



0.04


Non-GAAP diluted EPS guidance


$13.75

$14.30


* The known adjustments are presented net of their related tax impact, which amount to approximately $0.38 per share.


(a) The adjustments relate primarily to non-cash amortization of intangible assets acquired in business combinations.


Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, asset impairments, litigation and changes in the fair value or our contingent consideration.

 

Reconciliation of GAAP Tax Rate Guidance to Non-GAAP

Tax Rate Guidance for the Year Ending December 31, 2019

(Unaudited)


GAAP tax rate guidance


13%

14%

Tax rate of known adjustments discussed above



1%


Non-GAAP diluted EPS guidance


14%

15%

 

Amgen Logo. (PRNewsFoto/Amgen) (PRNewsFoto/)

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/amgen-reports-second-quarter-2019-financial-results-300893512.html

SOURCE Amgen