Amgen's First Quarter 2007 Revenue Increased 15 Percent to $3.7 Billion

Amgen's First Quarter 2007 Adjusted Earnings Per Share (EPS) Increased 19 Percent To $1.08

First Quarter 2007 GAAP EPS Increased 15 Percent to $0.94

Amgen Affirms Low End of EPS Guidance Range


THOUSAND OAKS, Calif., Apr 23, 2007 (BUSINESS WIRE) -- Amgen (NASDAQ:AMGN) reported adjusted earnings per share (EPS), excluding stock option expense and certain other expenses, of $1.08 for the first quarter of 2007, an increase of 19 percent compared to $0.91 during the first quarter of 2006. Adjusted net income, excluding stock option expense and certain other expenses, increased 15 percent to $1,270 million in the first quarter of 2007 compared to $1,101 million in the first quarter of 2006. Stock option expense on a per share basis totaled 3 cents and 4 cents in the first quarter of 2007 and 2006, respectively.

Total revenue increased 15 percent during the first quarter of 2007 to $3,687 million versus $3,217 million in the first quarter of 2006.

Adjusted EPS and adjusted net income for the first quarter 2007 and 2006 exclude stock option expense, certain expenses related to acquisitions and certain other items. These expenses and other items are itemized on the reconciliation tables below. Adjusted EPS including the impact of stock option expense is also itemized on the reconciliation tables below.

On a reported basis and calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Amgen's EPS was $0.94 in the first quarter of 2007, an increase of 15 percent compared to $0.82 in the same quarter of last year. Net income increased 11 percent to $1,111 million in the first quarter of 2007 versus $1,001 million in the first quarter of 2006. In the first quarter of 2007, reported GAAP results were negatively impacted by the write-off of deferred financing and related costs of $51 million resulting from the repayment of $1.7 billion of convertible debt.

"Our key products delivered good sales growth during the quarter," said Kevin Sharer, Chairman & CEO. "We are confident ESAs, including Aranesp(R) and EPOGEN(R), maintain a favorable benefit/risk profile when used in accordance with label recommendations. We project adjusted EPS will be at the low end of our earnings guidance range, and we will update our revenue guidance as the year progresses," concluded Sharer.

Product Sales Performance

During the first quarter, total product sales increased 14 percent to $3,565 million from $3,127 million in the first quarter of 2006. Sales in the United States totaled $2,884 million, an increase of 12 percent versus $2,571 million in the first quarter of 2006. International sales increased 22 percent to $681 million versus $556 million for the first quarter of 2006. Changes in foreign exchange positively impacted first quarter 2007 international sales by $42 million. Excluding the impact of foreign exchange, total product sales increased 13 percent and international product sales increased 15 percent.

Worldwide sales of Aranesp(R) (darbepoetin alfa) increased 14 percent to $1,020 million in the first quarter of 2007 versus $893 million during the first quarter of 2006. This growth was principally driven by demand. U.S. Aranesp sales were $654 million versus $596 million in the first quarter of the prior year, an increase of 10 percent, reflecting both an increase in demand due to segment growth and to a lesser degree favorable wholesaler inventory changes. The slowing growth rate in the United States was driven by initial customer reaction to label changes. International Aranesp sales increased 23 percent to $366 million versus $297 million in the first quarter of 2006, reflecting increased demand due to segment growth and share gains, as well as changes in foreign exchange which positively impacted first quarter 2007 sales by approximately $24 million. Excluding the impact of foreign exchange, worldwide product sales increased 12 percent and international sales increased 15 percent.

Sales of EPOGEN(R) (Epoetin alfa) increased 3 percent to $625 million in the first quarter of 2007 versus $604 million in the first quarter of 2006. Growth was driven by favorable revised estimates of dialysis demand (primarily spillover) for prior quarters and favorable wholesaler inventory changes, partially offset by changes in customer purchasing patterns versus the first quarter of the prior year. Spillover is a result of the Company's contractual relationship with Johnson & Johnson. (Please refer to the Company's Form 10-K for a more detailed discussion of this relationship and a description of spillover).

Combined worldwide sales of Neulasta(R) (pegfilgrastim) and NEUPOGEN(R) (Filgrastim), increased 14 percent to $1,018 million in the first quarter of 2007 versus $896 million for the first quarter of 2006, driven by increased demand for Neulasta. Combined sales of Neulasta and NEUPOGEN in the United States were $777 million in the first quarter of 2007 versus $688 million in the first quarter of 2006, an increase of 13 percent reflecting both an increase in demand for Neulasta due to segment growth and to a lesser degree favorable wholesaler inventory changes. Neulasta segment growth is attributable to an increase in patients in part due to the continued increase of Neulasta first-cycle use, as well as higher net sales price. Combined international sales increased 16 percent to $241 million in the first quarter of 2007 versus $208 million for the same quarter in the prior year, reflecting both the continued conversion to Neulasta and changes in foreign exchange which positively impacted first quarter 2007 combined international sales by approximately $16 million. Excluding the impact of foreign exchange, combined worldwide sales increased 12 percent and international product sales increased 8 percent.

Sales of Enbrel(R) (etanercept) increased 11 percent in the first quarter to $730 million versus $658 million during the same period in 2006 reflecting an increase in demand due to increases in both patients and net sales price. Sales growth continued in both rheumatology and dermatology, and ENBREL continues to maintain a leading position in both segments. However, ENBREL sales growth in the first quarter was affected by slight share declines in the United States in both segments versus the first quarter of 2006 due to increased competitive activity.

Worldwide sales of Sensipar(R) (cinacalcet HCl) increased 72 percent to $105 million in the first quarter of 2007 versus $61 million during the first quarter of 2006. This growth was principally driven by demand.

VectibixTM (panitumumab) sales for the first quarter were $51 million as compared to $39 million in the fourth quarter of 2006.

Operating Expense Analysis on an Adjusted Basis:

Cost of sales increased 1 percent to $559 million in the first quarter of 2007 versus $552 million in the first quarter of 2006. Increased sales volumes were largely offset by manufacturing efficiencies.

R&D expenses increased 29 percent to $803 million in the first quarter of 2007 versus $624 million in the first quarter of 2006. The first quarter increase was primarily to support the increased number and expense of mega-trials to advance our late-stage pipeline as well as the continued advancement of earlier stage compounds.

Selling, general and administrative (SG&A) expenses increased 15 percent to $748 million in the first quarter of 2007 versus $652 million in the first quarter of 2006. The increase reflects higher Wyeth profit share expenses related to strong ENBREL sales and continuing investment in infrastructure including our global ERP program.

During the first quarter of 2007, adjusted EPS growth of 19 percent exceeded revenue growth of 15 percent by 4 percentage points. EPS leverage for the first quarter was principally driven by fewer shares used in the computation of adjusted diluted EPS and a lower adjusted tax rate partially offset by lower adjusted interest income and significantly higher adjusted R&D investment. The adjusted tax rate was lower due to increased R&D tax credits coupled with greater offshore manufacturing in Puerto Rico.

During the first quarter of 2007, Amgen repurchased 8.8 million shares of its common stock at a total cost of $537 million. In December 2006, Amgen's Board of Directors authorized a new stock repurchase program of $5.0 billion. The Company currently has $6.0 billion remaining under this and the previously authorized stock repurchase program. Average diluted shares for adjusted EPS in the first quarter of 2007 were 1,172 million versus 1,214 million in the first quarter of 2006.

Capital expenditures for the first quarter of 2007 were approximately $325 million versus $225 million in the first quarter of 2006. Capital expenditures in 2007 are expected to be similar to the prior year. Worldwide cash and marketable securities were $4.8 billion and debt was $7.3 billion at the end of the first quarter of 2007.

Revenue guidance is up for review at this time; the Company will be taking actions to reduce operating expenses in order to offset revenue impact. Adjusted EPS is expected to be at low end of the previously stated range of $4.30 - $4.50.

First Quarter Product and Pipeline Update

The Company provided updates on selected late-stage clinical programs (Aranesp, AMG 531 and denosumab) and highlights of what it will cover at the upcoming American Society of Clinical Oncology (ASCO) meeting in June.

Aranesp: The Company provided updates on recent meetings of the Independent Data Monitoring Committees for both TREAT (Trial to Reduce cardiovascular Events with Aranesp Therapy), which examines outcomes in anemic patients with renal insufficiency, and the RED-HF (Reduction of Events with Darbepoetin alfa in Heart Failure) TrialTM, which examines the utility of Aranesp for the treatment of heart failure. Based on their reviews, the committees recommended that both studies continue as planned without modification.

AMG 531: Data from the recently completed Phase 3 study of AMG 531 in pre-splenectomy immune thrombocytopenic purpura (ITP) patients have become available. Review of the data from this study revealed a favorable efficacy and safety profile, with all endpoints successfully met. Based on the positive results from this study, along with the positive results from its other Phase 3 study of patients with ITP despite prior splenectomy, the Company is on track to file in 2007 for approval of AMG 531 in the ITP indication in both the United States and Europe. The Company has previously received fast track designation from the Food and Drug Administration (FDA) in this indication.

Denosumab: Data from the 332-patient Phase 3 study in Postmenopausal Osteoporosis (PMO) have become available to the Company. Based on the Company's review of the data, all primary and secondary endpoints were successfully met. The Company expects to see data later this year from an ongoing Phase 2 study of PMO Treatment and a Phase 3 study in breast cancer patients undergoing hormone ablation therapy.

ASCO Update: The Company expects data results from several of their programs to be presented at the upcoming annual ASCO meeting in June. Among the presentations will be details from Phase 1 studies involving a number of the Company's earlier stage oncology programs including AMG 102, AMG 386, AMG 479, AMG 655 and APO2L/TRAIL, (a molecule being developed in collaboration with Genentech, Inc.). Additionally, results from certain of the Company's later stage programs will be presented, including a Phase 2 study of AMG 531 in thrombocytopenic patients with Myelodysplastic Syndrome and the Phase 2 study of motesanib diphosphate in patients with locally advanced or metastatic thyroid cancer.

For more product information or the full prescribing information, please refer to the Amgen Web site at www.amgen.com.

As previously announced, the Company has posted in the Investors section of the Company's Web site (www.amgen.com/investors) a slide presentation related to its first quarter financial results conference call, scheduled for 2 p.m. Pacific Time today. The conference call will be broadcast over the Internet and can also be found on Amgen's Web site at the above web address.

Forward-Looking Statements

This news release contains forward-looking statements that involve significant risks and uncertainties, including those discussed below and others that can be found in our Form 10-K for the year ended Dec. 31, 2006, and in our periodic reports on Form 10-Q and Form 8-K. Amgen is providing this information as of the date of this news release and does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

No forward-looking statement can be guaranteed and actual results may differ materially from those we project. The Company's results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments (domestic or foreign) involving current and future products, sales growth of recently launched products, competition from other products (domestic or foreign), difficulties or delays in manufacturing our products. In addition, sales of our products are affected by reimbursement policies imposed by third-party payors, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and health care cost containment as well as U.S. legislation affecting pharmaceutical pricing and reimbursement. Government and others' regulations and reimbursement policies may affect the development, usage and pricing of our products. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products after they are on the market. Our business may be impacted by government investigations, litigation and products liability claims. Further, while we routinely obtain patents for our products and technology, the protection offered by our patents and patent applications may be challenged, invalidated or circumvented by our competitors. We depend on third parties for a significant portion of our manufacturing capacity for the supply of certain of our current and future products and limits on supply may constrain sales of certain of our current products and product candidate development. In addition, we compete with other companies with respect to some of our marketed products as well as for the discovery and development of new products. Discovery or identification of new product candidates cannot be guaranteed and movement from concept to product is uncertain; consequently, there can be no guarantee that any particular product candidate will be successful and become a commercial product. Further, some raw materials, medical devices and component parts for our products are supplied by sole third-party suppliers.

About Amgen

Amgen discovers, develops and delivers innovative human therapeutics. A biotechnology pioneer since 1980, Amgen was one of the first companies to realize the new science's promise by bringing safe and effective medicines from lab, to manufacturing plant, to patient. Amgen therapeutics have changed the practice of medicine, helping millions of people around the world in the fight against cancer, kidney disease, rheumatoid arthritis and other serious illnesses. With a deep and broad pipeline of potential new medicines, Amgen remains committed to advancing science to dramatically improve people's lives. To learn more about our pioneering science and our vital medicines, visit www.amgen.com.

Amgen Inc.
Condensed Consolidated Statements of Operations and
Reconciliation of GAAP Earnings to "Adjusted" Earnings - Excluding
 Stock Option Expense
(In millions, except per share data)
(Unaudited)

                                            Three Months Ended
                                              March 31, 2007
                                     ---------------------------------
                                      GAAP   Adjustments   "Adjusted,"
                                                           Excluding
                                                              Stock
                                                             Option
                                                             Expense
                                     ---------------------------------
Revenues:
  Product sales                      $3,565          $-     $3,565
  Other revenues                        122           -        122
                                     ------- -----------   --------
    Total revenues                    3,687           -      3,687

Operating expenses:
  Cost of sales (excludes
   amortization of acquired
   intangible assets presented
   below)                               592          (1)(1)    559
                                                     (6)(2)
                                                    (26)(3)
  Research and development              851         (27)(1)    803
                                                    (19)(4)
                                                     (2)(5)
  Selling, general and
   administrative                       770         (22)(1)    748
  Amortization of intangible assets      74         (74)(6)      -
                                     ------- -----------   --------
    Total operating expenses          2,287        (177)     2,110

Operating income                      1,400         177      1,577

Interest and other income (expense),
 net                                     (6)         51 (7)     45
                                     ------- -----------   --------

Income before income taxes            1,394         228      1,622

Provision for income taxes              283          69 (8)    352

                                     ------- -----------   --------

Net income                           $1,111        $159     $1,270
                                     ======= ===========   ========

Earnings per share:
  Basic                               $0.95                  $1.09
  Diluted (9)                         $0.94                  $1.08 (1)

Average shares used in calculation
 of earnings per share:
  Basic                               1,167                  1,167
  Diluted (9)                         1,177                  1,172

                                            Three Months Ended
                                              March 31, 2006
                                     ---------------------------------
                                      GAAP   Adjustments   "Adjusted,"
                                                           Excluding
                                                              Stock
                                                             Option
                                                             Expense
                                     ---------------------------------
Revenues:
  Product sales                      $3,127          $-     $3,127
  Other revenues                         90           -         90
                                     ------- -----------   --------
    Total revenues                    3,217           -      3,217

Operating expenses:
  Cost of sales (excludes
   amortization of acquired
   intangible assets presented
   below)                               552           -        552


  Research and development              655         (29)(1)    624
                                                     (2)(5)

  Selling, general and
   administrative                       689         (37)(1)    652
  Amortization of intangible assets      87         (87)(6)      -
                                     ------- -----------   --------
    Total operating expenses          1,983        (155)     1,828

Operating income                      1,234         155      1,389

Interest and other income (expense),
 net                                     80           -         80
                                     ------- -----------   --------

Income before income taxes            1,314         155      1,469

Provision for income taxes              313          55 (8)    368

                                     ------- -----------   --------

Net income                           $1,001        $100     $1,101
                                     ======= ===========   ========

Earnings per share:
  Basic                               $0.83                  $0.92
  Diluted (9)                         $0.82                  $0.91 (1)

Average shares used in calculation
 of earnings per share:
  Basic                               1,202                  1,202
  Diluted (9)                         1,218                  1,214

(1) - (9) See explanatory notes on following pages.

Amgen Inc.
Notes to Reconciliation of GAAP Earnings to "Adjusted" Earnings -
 Excluding Stock Option Expense
(In millions, except per share data)
(Unaudited)

(1) To exclude the impact of stock option expense recorded in
     accordance with Statement of Financial Accounting Standards
     ("SFAS") No. 123R. For the three months ended March 31, 2007 and
     2006, the total pre-tax expense for employee stock options in
     accordance with SFAS No. 123R was $50 million and $66 million,
     respectively.

    Adjusted EPS including the impact of stock option expense for the
     three months ended March 31, 2007 and 2006 was as follows:


                                                   Three Months Ended
                                                        March 31,
                                                   -------------------
                                                     2007        2006
                                                   -------------------

    "Adjusted" EPS, excluding stock option expense    $1.08     $0.91

    Impact of stock option expense                    (0.03)    (0.04)
                                                   --------- ---------

    "Adjusted" EPS, including stock option expense    $1.05     $0.87
                                                   ========= =========



(2) To exclude merger related expenses incurred due to the Abgenix,
     Inc. ("Abgenix") acquisition, primarily related to incremental
     costs associated with recording inventory acquired at fair value
     which is in excess of our manufacturing cost.

(3) To exclude the impact of writing off the cost of a semi-completed
     manufacturing asset that will not be used due to a change in
     manufacturing strategy.

(4) To exclude the ongoing, non-cash amortization of the R&D
     technology intangible assets acquired with the Abgenix and
     Avidia, Inc. ("Avidia") acquisitions. The non-cash charge for
     2007 is currently estimated to be approximately $71 million, pre-
     tax.

(5) To exclude merger related expenses incurred due to the Tularik
     Inc. ("Tularik") acquisition, primarily related to incremental
     costs associated with retention and/or integration.

(6) To exclude the ongoing, non-cash amortization of acquired
     intangible assets, primarily ENBREL, related to the Immunex
     Corporation ("Immunex") acquisition. The non-cash charge for 2007
     is currently estimated to be approximately $296 million, pre-tax.

(7) To exclude the pro rata portion of the deferred financing and
     related costs that were immediately charged to interest expense
     as a result of certain holders of the convertible notes due in
     2032 exercising their March 1, 2007 put option and the related
     convertible notes being repaid in cash.

(8) To reflect the tax effect of the above adjustments.

(9) The following table presents the computations for GAAP and
     "Adjusted" diluted earnings per share, computed under the
     treasury stock method. "Adjusted" earnings per share presented
     below excludes stock option expense:


                            Three Months Ended  Three Months Ended
                              March 31, 2007      March 31, 2006
                            ------------------- ----------------------
                             GAAP   "Adjusted,"  GAAP   "Adjusted,"
                                     Excluding           Excluding
                                       Stock               Stock
                                      Option              Option
                                      Expense             Expense
                            ------------------- ----------------------
 Income (Numerator):
    Net income for diluted
     EPS                    $1,111   $1,270     $1,001      $1,101
                            ======= ========    ======= ===========

 Shares (Denominator):
    Weighted-average shares
     for basic EPS           1,167    1,167      1,202       1,202
    Effect of dilutive
     securities                 10        5 (A)     16          12 (A)
                            ------- --------    ------- -----------
    Weighted-average shares
     for diluted EPS         1,177    1,172      1,218       1,214
                            ======= ========    ======= ===========

 Diluted earnings per share  $0.94    $1.08      $0.82       $0.91
                            ======= ========    ======= ===========


(A) Dilutive securities used to compute "Adjusted" diluted earnings
     per share for the three months ended March 31, 2007 and 2006 were
     computed exclusive of the methodology used to determine dilutive
     securities under SFAS No. 123R.

Amgen Inc.
Product Sales Detail by Product and Geographic Region
(In millions)
(Unaudited)

                                                   Three Months Ended
                                                       March 31,
                                                  --------------------
                                                    2007       2006
                                                  --------------------

Aranesp(R) - U.S.                                     $654       $596

Aranesp(R) - International                             366        297

EPOGEN(R) - U.S.                                       625        604

Neulasta(R) - U.S.                                     573        497

NEUPOGEN(R) - U.S.                                     204        191

Neulasta(R) - International                            146        111

NEUPOGEN(R) - International                             95         97

Enbrel(R) - U.S.                                       693        629

Enbrel(R) - International                               37         29

Sensipar(R) - U.S.                                      77         45

Sensipar(R) - International                             28         16

Vectibix(TM) - U.S.                                     51          -

Other product sales - U.S.                               7          9

Other product sales - International                      9          6
                                                  --------------------

    Total product sales                             $3,565     $3,127
                                                  ====================


U.S.                                                $2,884     $2,571

International (1)                                      681        556
                                                  --------------------

    Total product sales (1)                         $3,565     $3,127
                                                  ====================

(1) For the first quarter of 2007, the change in foreign exchange
     rates from the first quarter of 2006 positively impacted product
     sales by $42 million. Excluding this impact, total product sales
     would have increased 13 percent and international product sales
     would have increased 15 percent over the prior year amounts.

Amgen Inc.
Condensed Consolidated Balance Sheets - GAAP
(In millions)
(Unaudited)

                                                   March   December
                                                     31,      31,
                                                   2007     2006
                                                  -------- --------
Assets
Current assets:
    Cash and marketable securities                 $4,837   $6,277
    Trade receivables, net                          2,157    2,124
    Inventories                                     2,115    1,903
    Other current assets                            1,418    1,408
                                                  -------- --------
       Total current assets                        10,527   11,712
Property, plant and equipment, net                  6,027    5,921
Intangible assets, net                              3,643    3,747
Goodwill                                           11,269   11,302
Other assets                                        1,104    1,106
                                                  -------- --------
       Total assets                               $32,570  $33,788
                                                  ======== ========

Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable and accrued liabilities       $4,507   $5,144
    Current Convertible notes                           -    1,698 (1)
    Current portion of other long-term debt           100      100
                                                  -------- --------
       Total current liabilities                    4,607    6,942
Deferred tax liabilities                              466      367
Convertible notes                                   5,080    5,080
Other long-term debt                                2,134    2,134
Other non-current liabilities                         568      301
Stockholders' equity                               19,715   18,964
                                                  -------- --------
       Total liabilities and stockholders' equity $32,570  $33,788
                                                  ======== ========

Shares outstanding                                  1,159    1,166

(1) On March 2, 2007, as a result of certain holders of the
     convertible notes due in 2032 exercising their March 1, 2007 put
     option, the Company repurchased $1,702 million, or substantially
     all of the outstanding convertible notes due in 2032 at their
     then-accreted value for cash. Accordingly, the convertible notes
     repurchased were classified as current liabilities and the
     remaining notes were classified as non-current liabilities at
     December 31, 2006.

Amgen Inc.
Reconciliation of "Adjusted" Earnings Per Share Guidance to GAAP
Earnings Per Share Guidance for the Year Ending December 31, 2007

                                                            2007
                                                        --------------

"Adjusted" earnings per share guidance - excluding
 stock option expense (1)                               $4.30 - $4.50

Known adjustments to arrive at GAAP earnings:
   Amortization of acquired intangible assets, product
    technology rights (2)                                       (0.16)
   Stock option expense (3)                              (0.10 - 0.12)
   Amortization of acquired intangible assets, R&D
    technology rights (4)                                       (0.04)
   Write off of deferred financing and related costs
    (5)                                                         (0.03)
   Write off the cost of a semi-completed manufacturing
    asset (6)                                                   (0.02)
   Other merger-related expenses (7)                            (0.01)
                                                        --------------

GAAP earnings per share guidance                        $3.92 - $4.14
                                                        --------------

(1) On April 23, 2007, the Company provided adjusted earnings per
     share guidance, excluding stock option expense, at the low end of
     the range provided above.

(2) To exclude the ongoing, non-cash amortization of acquired product
     technology rights, primarily ENBREL, related to the Immunex
     acquisition. The total 2007 non-cash charge is currently
     estimated to be approximately $296 million, pre-tax.

(3) To exclude the estimated stock option expense associated with
     Amgen's adoption of SFAS No. 123R.

(4) To exclude the ongoing, non-cash amortization of the R&D
     technology intangible assets acquired with the Abgenix and Avidia
     acquisitions. The non-cash charge for 2007 is currently estimated
     to be approximately $71 million, pre-tax.

(5) To exclude the pro rata portion of the deferred financing and
     related costs that were immediately charged to interest expense
     as a result of certain holders of the convertible notes due in
     2032 exercising their March 1, 2007 put option and the related
     convertible notes being repaid in cash.

(6) To exclude the impact of writing off the cost of a semi-completed
     manufacturing asset that will not be used due to a change in
     manufacturing strategy.

(7) To exclude other merger related expenses incurred due to the
     Tularik, Abgenix and Avidia acquisitions.

SOURCE: Amgen

Amgen, Thousand Oaks
David Polk, 805-447-4613 (media)
Arvind Sood, 805-447-1060 (investors)